EXECUTIVE SUMMARY

927 Roper St is a turnkey, cash-flowing 8-bedroom co-living property operating under the PadSplit model. The property is fully furnished, recently updated, and has a proven track record of consistent weekly rental income from November 2024 through October 2025.

With gross annual collections of $47,815.62 and Net-to-Owner of $39,030.95, this asset delivers strong returns while providing affordable workforce housing in Southeast Houston.

The investor receives a stabilized bedroom count, updated interiors, recent upgrades, and the ability to self-manage or continue PadSplit management for seamless tenant placement.

PROPERTY HIGHLIGHTS
• 8 fully furnished bedrooms
• 2 full bathrooms
• Turnkey co-living furnished model (beds, wardrobes, seating, TVs, blinds installed)
• Digital keypad locks on all bedrooms
• Updated flooring, paint, lighting, fans, plumbing, and appliances
• Washer + dryer included
• Large, fenced yard
• Multiple rooms with TVs already mounted
• Premium rooms with French doors + private deck access

RECENT RENOVATIONS & UPGRADES
• New vinyl plank flooring throughout
• Updated lighting & ceiling fans
• Fresh interior paint
• Updated kitchen cabinetry and appliances
• Updated bathrooms including new tile, vanity, and fixtures
• Keypad entry locks are installed on every bedroom door
• New blinds throughout
• Furniture package installed in all rooms
• Exterior improved (door hardware, minor siding, paint touch-ups)
________________________________________